OKLAHOMA CITY--(BUSINESS WIRE)--
Paycom Software, Inc. (NYSE: PAYC):
Fourth Quarter Revenue of $65.1 Million, up 48% year-over-year
Fourth
Quarter Adjusted EBITDA of $10.5 Million, up 35% year-over-year
Fourth
Quarter GAAP Net Income of $5.2 Million, or 0.09 per diluted share
Fourth
Quarter non-GAAP Net Income of $6.0 Million, or $0.10 per diluted share
Record Full Year 2015 Revenue of $224.7 Million, up 49% year-over-year
Record
Full Year 2015 Adjusted EBITDA of $48.1 Million, up 78% year-over-year
Record
Full Year 2015 GAAP Net Income of $20.9 Million, or $0.36 per diluted
share
Record Full Year 2015 non-GAAP Net Income of $23.4
Million, or $0.40 per diluted share
Paycom Software, Inc. (“Paycom”) (NYSE: PAYC), a leading provider of
comprehensive, cloud-based human capital management software, today
announced its financial results for the quarter and year ended December
31, 2015.
“Our momentum continued in the fourth quarter of 2015, as our entire
team came together to cap a remarkable year,” said Chad Richison, Paycom
founder and CEO. “Our full-year revenue growth of 49 percent drove
revenue to a record $225 million. This growth is a testament to the
appeal of our market-leading solution, and also the efforts of our
highly motivated sales force. We continue to believe we are in the early
innings of a multiyear growth cycle, and have only just begun to
leverage the opportunity to introduce our efficient, scalable and
easy-to-use software to thousands of companies in our target segment.
With our newly launched sales teams in 2014 and 2015 continuing to
mature and our research and development growing, we are optimistic that
2016 will yield another year of success and innovation.”
Financial Highlights for the Fourth Quarter of
2015
Total Revenue of $65.1 million represented a 48% increase
compared to total revenue of $44.0 million in the same period last year.
Recurring revenues of $63.6 million increased 47% from the comparable
prior year period, and constituted 98% of total revenues.
GAAP Net Income was $5.2 million, or $0.09 per diluted share,
compared to GAAP net income of $2.5 million, or $0.05 per diluted share,
in the same period last year.
Adjusted EBITDA1 was $10.5 million, compared to
$7.8 million in the same period last year.
Non-GAAP Net Income1 was $6.0 million,
or $0.10 per diluted share, compared to $3.1 million, or $0.06 per
diluted share, in the same period last year.
Annualized New Recurring Revenue (“ANRR”) was $40.6
million, up from $20.6 million for the same period last year,
representing 97% growth.
Cash and Cash Equivalents were $50.7 million as of December 31,
2015.
Total Debt was $25.9 million as of December 31, 2015. This debt
consisted solely of debt on the corporate headquarters.
Financial Highlights for the Full Year 2015
Total Revenue of $224.7 million represented a 49% increase
compared to total revenue of $150.9 million in the same period last
year. Recurring revenues of $220.0 million increased 48% from the
comparable prior year period, and constituted 98% of total revenues.
GAAP Net Income was $20.9 million, or $0.36 per diluted share,
compared to GAAP net income of $5.7 million, or $0.11 per diluted share,
in the same period last year.
Adjusted EBITDA1 was $48.1 million, compared to
$27.0 million in the same period last year.
Non-GAAP Net Income1 was $23.4 million,
or $0.40 per diluted share, compared to $9.6 million, or $0.19 per
diluted share, in the same period last year.
Annualized New Recurring Revenue (“ANRR”) was $109.0
million, up from $59.6 million for the same period last year,
representing 83% growth.
1 Adjusted EBITDA and non-GAAP net income are non-GAAP
financial measures. Please see the discussion below under the heading
"Use of Non-GAAP Financial Information" and the reconciliations at the
end of this release for additional information concerning these non-GAAP
financial measures.
Financial Outlook
Paycom provides the following expected financial guidance for the
quarter ending March 31, 2016 and year ending December 31, 2016:
Quarter Ending March 31, 2016
Total Revenues in the range of $82 million to $84 million.
Adjusted EBITDA in the range of $21 million to $23 million.
Year Ending December 31, 2016
Total Revenues in the range of $309 million to $311 million.
Adjusted EBITDA in the range of $63 million to $65 million.
We have not reconciled the Adjusted EBITDA ranges for the quarter ending
March 31, 2016 or the year ending December 31, 2016 to net income
because applicable information for future periods, on which this
reconciliation would be based, is not readily available due to
uncertainty regarding, and the potential variability of, depreciation
and amortization, interest expense, taxes, stock-based compensation
expense and other items. Accordingly, a reconciliation of these Adjusted
EBITDA ranges to net income is not available at this time without
unreasonable effort.
Use of Non-GAAP Financial Information
To supplement our financial information presented in accordance with
generally accepted accounting principles in the United States (“GAAP”),
we consider and have included certain non-GAAP financial measures in
this press release, including Adjusted EBITDA and non-GAAP net income.
We use Adjusted EBITDA and non-GAAP net income as supplemental measures
to review and assess our performance and for planning purposes. We
define: (i) Adjusted EBITDA as net income plus interest expense, taxes,
depreciation and amortization, stock-based compensation expense, certain
transaction expenses that are not core to our operations and net loss on
early repayment of debt and (ii) non-GAAP net income as net income plus
tax adjusted stock-based compensation expense, certain tax adjusted
transaction expenses that are not core to our operations and tax
adjusted net loss on early repayment of debt. Adjusted EBITDA and
non-GAAP net income are metrics that we believe are useful to investors
in evaluating our performance and facilitating comparison with other
peer companies, many of which use similar non-GAAP financial measures to
supplement results under GAAP.
Adjusted EBITDA and non-GAAP net income are not measures of financial
performance under GAAP and should not be considered a substitute for net
income, which we consider to be the most directly comparable GAAP
measure. Adjusted EBITDA and non-GAAP net income have limitations as
analytical tools, and when assessing our operating performance, you
should not consider Adjusted EBITDA and non-GAAP net income in
isolation, or as a substitute for net income or other Condensed
Consolidated Statements of Income data prepared in accordance with GAAP.
Adjusted EBITDA and non-GAAP net income may not be comparable to similar
titled measures of other companies and other companies may not calculate
such measures in the same manner as we do.
Conference Call Details:
In conjunction with this announcement, Paycom will host a conference
call today, February 9, 2016 at 5:00 p.m. Eastern time to discuss its
financial results. To access this call, dial (888) 317-6003 (domestic)
or (412) 317-6061 (international) and enter conference ID 7761867. A
live webcast as well as the replay of the conference call will be
available on the Investor Relations page of Paycom’s website at investors.paycom.com.
A replay of this conference call can also be accessed by dialing (877)
344-7529 (domestic) or (412) 317-0088 (international) until February 23,
2016. The replay passcode is 10078826.
About Paycom
As a leader in payroll and HR technology, Oklahoma City-based Paycom
redefines the human capital management industry by allowing companies to
effectively navigate a rapidly changing business environment. Its
cloud-based software is based on a core system of record maintained in a
single database for all human capital management functions, providing
the functionality that businesses need to manage the complete employment
lifecycle, from recruitment to retirement. Paycom has the ability to
serve businesses of all sizes and in every industry. As one of the
leading human capital management providers, Paycom has sales offices
across the country and serves clients in all 50 states.
Forward-Looking Statements
Certain statements in this press release are, and certain statements on
the teleconference call may be, forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements are any statements that look to future events
and include, but are not limited to, statements regarding our business
strategy; anticipated future operating results and operating expenses,
cash flows, capital resources and liquidity; trends, opportunities and
risks affecting our business, industry and financial results; future
expansion or growth plans and potential for future growth; our ability
to attract new clients to purchase our solution; our ability to retain
clients and induce them to purchase additional applications; our ability
to accurately forecast future revenues and appropriately plan our
expenses; market acceptance of our solution and applications; our
expectations regarding future revenue generated by certain applications,
including Enhanced ACA; alternative ways of addressing human capital
management (“HCM”) needs or new technologies generally by us and our
competitors; continued acceptance of Software–as-a-Service as an
effective method for delivering HCM solutions and other business
management applications; the attraction and retention of qualified
employees and key personnel; future regulatory, judicial and legislative
changes in our industry; how certain factors affecting our performance
correlate to improvements or deterioration in the labor market; our plan
to open additional sales offices and our ability to effectively execute
such plan in the future; the sufficiency of our existing cash and cash
equivalents to meet our working capital and capital expenditure needs
over the next 12 months; our ability to create additional jobs at our
corporate headquarters; our ability to expand our corporate headquarters
within an expected timeframe; our expectation of increasing our capital
expenditures and investment activity as our business grows; and our
ability to comply with New York Stock Exchange corporate governance
standards within prescribed phase-in periods following loss of
“controlled company” status. In addition, forward-looking statements
also consist of statements involving trend analyses and statements
including such words as “may,” “believe,” “could,” “anticipate,”
“would,” “might,” “plan,” “expect,” and similar expressions or the
negative of such terms or other comparable terminology. These
forward-looking statements speak only as of the date hereof and are
subject to business and economic risks. As such, our actual results may
differ materially from those set forth in the forward-looking statements
as a result of the factors discussed in our filings with the Securities
and Exchange Commission, including those discussed in our Quarterly
Report on Form 10-Q for the quarter ended September 30, 2015 and our
Annual Report on Form 10-K for the year ended December 31, 2014. We
undertake no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events, or
otherwise, except as required by applicable securities laws.
|
|
|
|
|
Paycom Software, Inc.
|
|
Consolidated Balance Sheets
|
|
(in thousands, except share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
Assets
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
50,714
|
|
|
$
|
25,144
|
|
Restricted cash
|
|
|
|
-
|
|
|
|
371
|
|
Accounts receivable
|
|
|
|
2,354
|
|
|
|
2,794
|
|
Prepaid expenses
|
|
|
|
3,531
|
|
|
|
1,952
|
|
Inventory
|
|
|
|
1,093
|
|
|
|
195
|
|
Income tax receivable
|
|
|
|
6,743
|
|
|
|
935
|
|
Current assets before funds held for clients
|
|
|
|
64,435
|
|
|
|
31,391
|
|
Funds held for clients
|
|
|
|
696,703
|
|
|
|
660,557
|
|
Total current assets
|
|
|
|
761,138
|
|
|
|
691,948
|
|
Property and equipment, net
|
|
|
|
58,858
|
|
|
|
47,919
|
|
Deposits and other assets
|
|
|
|
1,404
|
|
|
|
645
|
|
Goodwill
|
|
|
|
51,889
|
|
|
|
51,889
|
|
Intangible assets, net
|
|
|
|
3,484
|
|
|
|
5,096
|
|
Total assets
|
|
|
$
|
876,773
|
|
|
$
|
797,497
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
4,899
|
|
|
$
|
3,042
|
|
Accrued commissions and bonuses
|
|
|
|
8,687
|
|
|
|
5,080
|
|
Accrued payroll and vacation
|
|
|
|
2,898
|
|
|
|
1,582
|
|
Deferred revenue
|
|
|
|
3,726
|
|
|
|
2,535
|
|
Current portion of long-term debt
|
|
|
|
886
|
|
|
|
855
|
|
Accrued expenses and other current liabilities
|
|
|
|
9,735
|
|
|
|
5,121
|
|
Current liabilities before client funds obligation
|
|
|
|
30,831
|
|
|
|
18,215
|
|
Client funds obligation
|
|
|
|
696,703
|
|
|
|
660,557
|
|
Total current liabilities
|
|
|
|
727,534
|
|
|
|
678,772
|
|
Deferred income tax liabilities, net
|
|
|
|
641
|
|
|
|
1,662
|
|
Long-term deferred revenue
|
|
|
|
25,310
|
|
|
|
16,802
|
|
Long-term debt, less current portion
|
|
|
|
24,974
|
|
|
|
26,123
|
|
Total long-term liabilities
|
|
|
|
50,925
|
|
|
|
44,587
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
Common stock, $0.01 par value (100,000,000 shares authorized,
57,119,873 and 53,832,782 shares issued and outstanding at
December 31, 2015 and 2014, respectively)
|
|
|
|
571
|
|
|
|
538
|
|
Additional paid in capital
|
|
|
|
71,135
|
|
|
|
67,937
|
|
Retained earnings
|
|
|
|
26,608
|
|
|
|
5,663
|
|
Total stockholders' equity
|
|
|
|
98,314
|
|
|
|
74,138
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
876,773
|
|
|
$
|
797,497
|
|
|
|
|
|
Paycom Software, Inc.
|
|
Consolidated Statements of Income
|
|
(in thousands, except per share and share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
For the three months ended December 31,
|
|
|
For the year ended December 31,
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring
|
|
|
$
|
63,583
|
|
|
|
$
|
43,177
|
|
|
|
$
|
219,987
|
|
|
|
$
|
148,207
|
|
|
Implementation and other
|
|
|
|
1,535
|
|
|
|
|
863
|
|
|
|
|
4,666
|
|
|
|
|
2,722
|
|
|
Total revenues
|
|
|
|
65,118
|
|
|
|
|
44,040
|
|
|
|
|
224,653
|
|
|
|
|
150,929
|
|
|
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
9,221
|
|
|
|
|
6,847
|
|
|
|
|
31,790
|
|
|
|
|
24,694
|
|
|
Depreciation and amortization
|
|
|
|
1,041
|
|
|
|
|
748
|
|
|
|
|
3,683
|
|
|
|
|
2,624
|
|
|
Total cost of revenues
|
|
|
|
10,262
|
|
|
|
|
7,595
|
|
|
|
|
35,473
|
|
|
|
|
27,318
|
|
|
Administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
|
30,810
|
|
|
|
|
19,310
|
|
|
|
|
92,554
|
|
|
|
|
63,547
|
|
|
Research and development
|
|
|
|
2,504
|
|
|
|
|
1,447
|
|
|
|
|
8,627
|
|
|
|
|
4,325
|
|
|
General and administrative
|
|
|
|
13,750
|
|
|
|
|
9,685
|
|
|
|
|
47,826
|
|
|
|
|
35,501
|
|
|
Depreciation and amortization
|
|
|
|
1,558
|
|
|
|
|
1,216
|
|
|
|
|
5,738
|
|
|
|
|
4,538
|
|
|
Total administrative expenses
|
|
|
|
48,622
|
|
|
|
|
31,658
|
|
|
|
|
154,745
|
|
|
|
|
107,911
|
|
|
Total operating expenses
|
|
|
|
58,884
|
|
|
|
|
39,253
|
|
|
|
|
190,218
|
|
|
|
|
135,229
|
|
|
Operating income
|
|
|
|
6,234
|
|
|
|
|
4,787
|
|
|
|
|
34,435
|
|
|
|
|
15,700
|
|
|
Interest expense
|
|
|
|
(360
|
)
|
|
|
|
(342
|
)
|
|
|
|
(1,427
|
)
|
|
|
|
(3,421
|
)
|
|
Net loss on early repayment of debt
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(4,044
|
)
|
|
Other income, net
|
|
|
|
367
|
|
|
|
|
26
|
|
|
|
|
517
|
|
|
|
|
1,421
|
|
|
Income before income taxes
|
|
|
|
6,241
|
|
|
|
|
4,471
|
|
|
|
|
33,525
|
|
|
|
|
9,656
|
|
|
Provision for income taxes
|
|
|
|
1,084
|
|
|
|
|
1,965
|
|
|
|
|
12,580
|
|
|
|
|
3,993
|
|
|
Net income
|
|
|
$
|
5,157
|
|
|
|
$
|
2,506
|
|
|
|
$
|
20,945
|
|
|
|
$
|
5,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share, basic
|
|
|
$
|
0.09
|
|
|
|
$
|
0.05
|
|
|
|
$
|
0.37
|
|
|
|
$
|
0.11
|
|
|
Net income per share, diluted
|
|
|
$
|
0.09
|
|
|
|
$
|
0.05
|
|
|
|
$
|
0.36
|
|
|
|
$
|
0.11
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
57,109,987
|
|
|
|
|
52,018,730
|
|
|
|
|
56,495,170
|
|
|
|
|
49,784,154
|
|
|
Diluted
|
|
|
|
58,365,587
|
|
|
|
|
53,855,629
|
|
|
|
|
57,919,700
|
|
|
|
|
51,857,309
|
|
|
|
|
|
|
Paycom Software, Inc.
|
|
Consolidated Statements of Cash Flows
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
20,945
|
|
|
|
$
|
5,663
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
9,421
|
|
|
|
|
7,162
|
|
|
Loss on disposition of property and equipment
|
|
|
|
15
|
|
|
|
|
—
|
|
|
Amortization of debt discount and debt issuance costs
|
|
|
|
157
|
|
|
|
|
133
|
|
|
Write off of debt issuance costs
|
|
|
|
—
|
|
|
|
|
4,051
|
|
|
Stock-based compensation expense
|
|
|
|
3,010
|
|
|
|
|
712
|
|
|
Employee stock purchase plan compensation expense
|
|
|
|
209
|
|
|
|
|
—
|
|
|
Net change in derivative liability
|
|
|
|
—
|
|
|
|
|
(1,107
|
)
|
|
Deferred income taxes, net
|
|
|
|
(1,021
|
)
|
|
|
|
2,259
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
440
|
|
|
|
|
(1,089
|
)
|
|
Prepaid expenses
|
|
|
|
(1,579
|
)
|
|
|
|
(465
|
)
|
|
Inventory
|
|
|
|
(224
|
)
|
|
|
|
267
|
|
|
Deposits and other assets
|
|
|
|
(810
|
)
|
|
|
|
(232
|
)
|
|
Accounts payable
|
|
|
|
(431
|
)
|
|
|
|
(2,386
|
)
|
|
Income taxes, net
|
|
|
|
(5,808
|
)
|
|
|
|
(122
|
)
|
|
Accrued commissions and bonuses
|
|
|
|
3,607
|
|
|
|
|
1,482
|
|
|
Accrued payroll and vacation
|
|
|
|
1,316
|
|
|
|
|
(1,505
|
)
|
|
Deferred revenue
|
|
|
|
9,699
|
|
|
|
|
6,765
|
|
|
Accrued expenses and other current liabilities
|
|
|
|
4,026
|
|
|
|
|
749
|
|
|
Net cash provided by operating activities
|
|
|
|
42,972
|
|
|
|
|
22,337
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Increase in funds held for clients
|
|
|
|
(36,146
|
)
|
|
|
|
(204,778
|
)
|
|
Decrease (increase) in restricted cash
|
|
|
|
371
|
|
|
|
|
(2
|
)
|
|
Purchases of property and equipment
|
|
|
|
(16,549
|
)
|
|
|
|
(14,270
|
)
|
|
Net cash used in investing activities
|
|
|
|
(52,324
|
)
|
|
|
|
(219,050
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt
|
|
|
|
—
|
|
|
|
|
6,538
|
|
|
Principal payments on long-term debt
|
|
|
|
(1,118
|
)
|
|
|
|
(65,650
|
)
|
|
Increase in client funds obligation
|
|
|
|
36,146
|
|
|
|
|
204,778
|
|
|
Proceeds from initial public offering, net of offering costs
|
|
|
|
—
|
|
|
|
|
62,840
|
|
|
Payment of debt issuance costs
|
|
|
|
(106
|
)
|
|
|
|
(11
|
)
|
|
Net cash provided by financing activities
|
|
|
|
34,922
|
|
|
|
|
208,495
|
|
|
Change in cash and cash equivalents
|
|
|
|
25,570
|
|
|
|
|
11,782
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
|
25,144
|
|
|
|
|
13,362
|
|
|
End of year
|
|
|
$
|
50,714
|
|
|
|
$
|
25,144
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
Cash paid for interest, net of amounts capitalized
|
|
|
$
|
1,271
|
|
|
|
$
|
3,482
|
|
|
Cash paid for income taxes
|
|
|
|
19,205
|
|
|
|
|
2,013
|
|
|
Noncash investing and financing activities:
|
|
|
|
|
|
|
|
Purchases of property and equipment, accrued but not paid
|
|
|
$
|
1,613
|
|
|
|
$
|
408
|
|
|
Stock based compensation for capitalized software
|
|
|
|
220
|
|
|
|
|
4
|
|
|
|
|
|
|
Paycom Software, Inc.
|
|
Breakout of Stock-Based Compensation Expense
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
Year ended December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
Stock-based compensation expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
$
|
115
|
|
|
|
$
|
13
|
|
|
$
|
235
|
|
|
$
|
32
|
|
Sales and marketing
|
|
|
|
277
|
|
|
|
|
7
|
|
|
|
559
|
|
|
|
166
|
|
Research and development
|
|
|
|
(31
|
)
|
|
|
|
9
|
|
|
|
104
|
|
|
|
16
|
|
General and administrative
|
|
|
|
928
|
|
|
|
|
321
|
|
|
|
2,112
|
|
|
|
498
|
|
Total stock-based compensation expense
|
|
|
$
|
1,289
|
|
|
|
$
|
350
|
|
|
$
|
3,010
|
|
|
$
|
712
|
|
|
|
|
|
Paycom Software, Inc.
|
|
Reconciliation of GAAP to non-GAAP Financial Measures
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
Year ended December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
Net income to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
5,157
|
|
|
|
$
|
2,506
|
|
|
$
|
20,945
|
|
|
$
|
5,663
|
|
Interest expense
|
|
|
|
360
|
|
|
|
|
342
|
|
|
|
1,427
|
|
|
|
3,421
|
|
Provision for income taxes
|
|
|
|
1,084
|
|
|
|
|
1,965
|
|
|
|
12,580
|
|
|
|
3,993
|
|
Depreciation and amortization expense
|
|
|
|
2,599
|
|
|
|
|
1,964
|
|
|
|
9,421
|
|
|
|
7,162
|
|
EBITDA
|
|
|
|
9,200
|
|
|
|
|
6,777
|
|
|
|
44,373
|
|
|
|
20,239
|
|
Stock-based compensation expense
|
|
|
|
1,289
|
|
|
|
|
350
|
|
|
|
3,010
|
|
|
|
712
|
|
Transaction expenses
|
|
|
|
-
|
|
|
|
|
641
|
|
|
|
685
|
|
|
|
2,004
|
|
Net loss on early repayment of debt
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,044
|
|
Adjusted EBITDA
|
|
|
$
|
10,489
|
|
|
|
$
|
7,768
|
|
|
$
|
48,068
|
|
|
$
|
26,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
Year ended December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
Net income to non-GAAP net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
5,157
|
|
|
|
$
|
2,506
|
|
|
$
|
20,945
|
|
|
$
|
5,663
|
|
Tax adjusted stock-based compensation expense(1)
|
|
|
|
884
|
|
|
|
|
196
|
|
|
|
1,881
|
|
|
|
418
|
|
Tax adjusted transaction expenses(1)
|
|
|
|
(7
|
)
|
|
|
|
359
|
|
|
|
623
|
|
|
|
1,175
|
|
Tax adjusted net loss on early repayment of debt(1)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,372
|
|
Non-GAAP net income
|
|
|
$
|
6,034
|
|
|
|
$
|
3,061
|
|
|
$
|
23,449
|
|
|
$
|
9,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per share, basic
|
|
|
$
|
0.11
|
|
|
|
$
|
0.06
|
|
|
$
|
0.42
|
|
|
$
|
0.19
|
|
Non-GAAP net income per share, diluted
|
|
|
$
|
0.10
|
|
|
|
$
|
0.06
|
|
|
$
|
0.40
|
|
|
$
|
0.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
57,109,987
|
|
|
|
|
52,018,730
|
|
|
|
56,495,170
|
|
|
|
49,784,154
|
|
Diluted
|
|
|
|
58,365,587
|
|
|
|
|
53,855,629
|
|
|
|
57,919,700
|
|
|
|
51,857,309
|
(1) Beginning in 2015, we use an individual non-GAAP tax rate for each
tax adjusted non-GAAP item to determine the amount of non-GAAP net
income. Prior to 2015, we used an overall effective tax rate for each
tax adjusted non-GAAP item to determine the amount of non-GAAP net
income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
Year ended December 31,
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
Adjusted gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
$
|
65,118
|
|
|
|
$
|
44,040
|
|
|
|
$
|
224,653
|
|
|
|
$
|
150,929
|
|
|
Less: Total cost of revenues
|
|
|
|
(10,262
|
)
|
|
|
|
(7,595
|
)
|
|
|
|
(35,473
|
)
|
|
|
|
(27,318
|
)
|
|
Plus: Stock-based compensation expense
|
|
|
|
115
|
|
|
|
|
13
|
|
|
|
|
235
|
|
|
|
|
32
|
|
|
Total adjusted gross profit
|
|
|
$
|
54,971
|
|
|
|
$
|
36,458
|
|
|
|
$
|
189,415
|
|
|
|
$
|
123,643
|
|
|
Total adjusted gross profit %
|
|
|
|
84
|
%
|
|
|
|
83
|
%
|
|
|
|
84
|
%
|
|
|
|
82
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
Year ended December 31,
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
Adjusted sales and marketing expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing expenses
|
|
|
$
|
30,810
|
|
|
|
$
|
19,310
|
|
|
|
$
|
92,554
|
|
|
|
$
|
63,547
|
|
|
Less: Stock-based compensation expense
|
|
|
|
(277
|
)
|
|
|
|
(7
|
)
|
|
|
|
(559
|
)
|
|
|
|
(166
|
)
|
|
Total adjusted sales and marketing expenses
|
|
|
$
|
30,533
|
|
|
|
$
|
19,303
|
|
|
|
$
|
91,995
|
|
|
|
$
|
63,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
Year ended December 31,
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
Adjusted research and development expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses
|
|
|
$
|
2,504
|
|
|
|
$
|
1,447
|
|
|
|
$
|
8,627
|
|
|
|
$
|
4,325
|
|
|
Less: Stock-based compensation expense
|
|
|
|
31
|
|
|
|
|
(9
|
)
|
|
|
|
(104
|
)
|
|
|
|
(16
|
)
|
|
Total adjusted research and development expenses
|
|
|
$
|
2,535
|
|
|
|
$
|
1,438
|
|
|
|
$
|
8,523
|
|
|
|
$
|
4,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
Year ended December 31,
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
Adjusted administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
$
|
48,622
|
|
|
|
$
|
31,658
|
|
|
|
$
|
154,745
|
|
|
|
$
|
107,911
|
|
|
Less: Transaction expenses
|
|
|
|
-
|
|
|
|
|
(641
|
)
|
|
|
|
(685
|
)
|
|
|
|
(2,004
|
)
|
|
Less: Stock-based compensation expense
|
|
|
|
(1,174
|
)
|
|
|
|
(337
|
)
|
|
|
|
(2,775
|
)
|
|
|
|
(680
|
)
|
|
Total adjusted administrative expenses
|
|
|
$
|
47,448
|
|
|
|
$
|
30,680
|
|
|
|
$
|
151,285
|
|
|
|
$
|
105,227
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20160209006494/en/
Paycom Software, Inc.
Media Contact:
Kathy Oden-Hall,
800-580-4505
CMO
Kathy.Oden-Hall@paycom.com
or
Investor
Relations Contact:
David Niederman, 855-603-1620
investors@paycom.com
Source: Paycom Software, Inc.