Record Second Quarter Revenue of $73.9 million, up 51% from
comparable prior year period
Record Second Quarter GAAP Net Income of $10.4 million, up 75% from
comparable prior year period, or $0.18 per diluted share
Record Second Quarter Adjusted EBITDA of $22.6 million, up 72% from
comparable prior year period
Record Second Quarter non-GAAP Net Income of $12.4 million, or $0.21
per diluted share
OKLAHOMA CITY--(BUSINESS WIRE)--
Paycom Software, Inc. (“Paycom”) (NYSE: PAYC), a leading provider of
comprehensive, cloud-based human capital management software, today
announced its financial results for the quarter ended June 30, 2016.
“We once again achieved record second quarter revenue growth of 51% as
our sales teams continued to execute, helping companies run more
efficiently and better manage their workforces all through the Paycom
solution,” said Chad Richison, Paycom founder and CEO. “This strong
sales performance, coupled with cost efficiencies across our
organization, drove increased cash flow and earnings. With our ability
to quickly evolve our solution to meet complex regulatory requirements
and the continued maturity of our professional sales representatives, we
believe we are well positioned to sustain our momentum in the second
half of 2016.”
Financial Highlights for the Second Quarter of
2016
Total Revenue of $73.9 million represented a 51% increase
compared to total revenue of $49.0 million in the same period last year.
Recurring revenues of $72.5 million increased 52% from the comparable
prior year period, and constituted 98% of total revenues.
GAAP Net Income was $10.4 million, or $0.18 per diluted share,
compared to GAAP net income of $5.9 million, or $0.10 per diluted share,
in the same period last year.
Adjusted EBITDA1 was $22.6 million, compared to
$13.1 million in the same period last year.
Non-GAAP Net Income1 was $12.4 million,
or $0.21 per diluted share, compared to $6.0 million, or $0.10 per
diluted share, in the same period last year.
Cash and Cash Equivalents were $80.9 million as of June 30, 2016.
Total Debt was $29.3 million as of June 30, 2016. This debt
consisted solely of debt on our corporate headquarters.
1 Adjusted EBITDA and non-GAAP net income are non-GAAP
financial measures. Please see the discussion below under the heading
"Use of Non-GAAP Financial Information" and the reconciliations at the
end of this release for additional information concerning these non-GAAP
financial measures.
Financial Outlook
Paycom provides the following expected financial guidance for the
quarter ending September 30, 2016 and year ending December 31, 2016:
Quarter Ending September 30, 2016
Total Revenues in the range of $75 million to $77 million.
Adjusted EBITDA in the range of $13 million to $15 million.
Year Ending December 31, 2016
Total Revenues in the range of $325 million to $327 million.
Adjusted EBITDA in the range of $83 million to $85 million.
We have not reconciled the Adjusted EBITDA ranges for the quarter ending
September 30, 2016 or the year ending December 31, 2016 to net income
because applicable information for future periods, on which this
reconciliation would be based, is not readily available due to
uncertainty regarding, and the potential variability of, depreciation
and amortization, interest expense, taxes, non-cash stock-based
compensation expense and other items. Accordingly, a reconciliation of
these Adjusted EBITDA ranges to net income is not available at this time
without unreasonable effort.
Use of Non-GAAP Financial Information
To supplement our financial information presented in accordance with
generally accepted accounting principles in the United States (“GAAP”),
we consider and have included certain non-GAAP financial measures in
this press release, including Adjusted EBITDA and non-GAAP net income.
We use Adjusted EBITDA and non-GAAP net income as supplemental measures
to review and assess our performance before gains, losses or other
changes that our management considers to be outside of our core business
operating results and for planning purposes. We define: (i) Adjusted
EBITDA as net income plus interest expense, taxes, depreciation and
amortization, non-cash stock-based compensation expense and certain
transaction expenses that are not core to our operations; and (ii)
non-GAAP net income as net income plus non-cash stock-based compensation
expense and certain transaction expenses that are not core to our
operations, each of which is adjusted for the effect of income taxes.
Adjusted EBITDA and non-GAAP net income are metrics that provide
investors with greater transparency to the information used by our
management in its financial and operational decision-making. We believe
these metrics are useful to investors because they provide
period-to-period comparisons of the results of our continuing
operations, and facilitate comparison with other peer companies, many of
which use similar non-GAAP financial measures to supplement results
under GAAP. In addition, EBITDA and Adjusted EBITDA are measures that
provide useful information to management about the amount of cash
available for reinvestment in our business, repurchasing common stock
and other purposes.
Adjusted EBITDA and non-GAAP net income are not measures of financial
performance under GAAP and should not be considered a substitute for net
income, which we consider to be the most directly comparable GAAP
measure. Adjusted EBITDA and non-GAAP net income have limitations as
analytical tools, and when assessing our operating performance, you
should not consider Adjusted EBITDA or non-GAAP net income in isolation,
or as a substitute for net income or other Consolidated Statements of
Income data prepared in accordance with GAAP. Adjusted EBITDA and
non-GAAP net income may not be comparable to similar titled measures of
other companies and other companies may not calculate such measures in
the same manner as we do.
Conference Call Details:
In conjunction with this announcement, Paycom will host a conference
call today, August 2, 2016, at 5:00 p.m. Eastern time to discuss its
financial results. To access this call, dial (877) 201-0168 (domestic)
or (647) 788-4901 (international) and enter conference ID 43058074. A
live webcast as well as the replay of the conference call will be
available on the Investor Relations page of Paycom’s website at investors.paycom.com.
A replay of this conference call can also be accessed by dialing (855)
859-2056 (domestic) or (404) 537-3406 (international) until August 16,
2016. The replay passcode is 43058074.
About Paycom
As a leader in payroll and HR technology, Oklahoma City-based Paycom
redefines the human capital management industry by allowing companies to
effectively navigate a rapidly changing business environment. Its
cloud-based software is based on a core system of record maintained in a
single database for all human capital management functions, providing
the functionality that businesses need to manage the complete employment
lifecycle, from recruitment to retirement. Paycom has the ability to
serve businesses of all sizes and in every industry. As one of the
leading human capital management providers, Paycom has sales offices
across the country and serves clients in all 50 states.
Forward-Looking Statements
Certain statements in this press release are, and certain statements on
the related teleconference call may be, forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of
1995. Forward-looking statements are any statements that look to future
events and include, but are not limited to, statements regarding our
business strategy; anticipated future operating results and operating
expenses, cash flows, capital resources and liquidity; trends,
opportunities and risks affecting our business, industry and financial
results; future expansion or growth plans and potential for future
growth; our ability to attract new clients to purchase our solution; our
ability to retain clients and induce them to purchase additional
applications; our ability to accurately forecast future revenues and
appropriately plan our expenses; market acceptance of our solution and
applications; our expectations regarding future revenue generated by
certain applications, including Enhanced ACA; the impact of future
regulatory, judicial, or legislative changes; how certain factors
affecting our performance correlate to improvements or deterioration in
the labor market; our plan to open additional sales offices and our
ability to effectively execute such plan; the sufficiency of our
existing cash and cash equivalents to meet our working capital and
capital expenditure needs over the next 12 months; our ability to create
additional jobs at our corporate headquarters; our ability to expand our
corporate headquarters within an expected timeframe; our expectation of
increasing our capital expenditures and investment activity as our
business grows; our plans to purchase shares of our common stock through
a stock repurchase plan; and how the vesting of restricted stock affects
the number of shares used for calculating earnings per share. In
addition, forward-looking statements also consist of statements
involving trend analyses and statements including such words as “may,”
“believe,” “could,” “anticipate,” “should,” “would,” “might,” “plan,”
“expect,” “potential,” “possible,” “project,” and similar expressions or
the negative of such terms or other comparable terminology. These
forward-looking statements speak only as of the date hereof and are
subject to business and economic risks. As such, our actual results may
differ materially from those set forth in the forward-looking statements
as a result of the factors discussed in our filings with the Securities
and Exchange Commission, including those discussed in our Quarterly
Report on Form 10-Q for the quarter ended March 31, 2016 and our Annual
Report on Form 10-K for the year ended December 31, 2015. We undertake
no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events, or
otherwise, except as required by applicable securities laws.
|
|
|
|
|
|
|
Paycom Software, Inc.
|
|
Consolidated Balance Sheets
|
|
(in thousands, except share amounts)
|
|
(unaudited)
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
|
2016
|
|
|
|
2015
|
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
80,893
|
|
|
$
|
50,714
|
|
Accounts receivable
|
|
|
2,775
|
|
|
|
2,354
|
|
Prepaid expenses
|
|
|
4,136
|
|
|
|
3,531
|
|
Inventory
|
|
|
441
|
|
|
|
1,093
|
|
Income tax receivable
|
|
|
-
|
|
|
|
6,743
|
|
Current assets before funds held for clients
|
|
|
88,245
|
|
|
|
64,435
|
|
Funds held for clients
|
|
|
1,034,314
|
|
|
|
696,703
|
|
Total current assets
|
|
|
1,122,559
|
|
|
|
761,138
|
|
Property and equipment, net
|
|
|
76,627
|
|
|
|
58,858
|
|
Deposits and other assets
|
|
|
936
|
|
|
|
1,286
|
|
Goodwill
|
|
|
51,889
|
|
|
|
51,889
|
|
Intangible assets, net
|
|
|
2,677
|
|
|
|
3,484
|
|
Deferred income tax assets, net
|
|
|
4,295
|
|
|
|
-
|
|
Total assets
|
|
$
|
1,258,983
|
|
|
$
|
876,655
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
5,530
|
|
|
$
|
4,899
|
|
Income tax payable
|
|
|
5,371
|
|
|
|
-
|
|
Accrued commissions and bonuses
|
|
|
3,052
|
|
|
|
8,687
|
|
Accrued payroll and vacation
|
|
|
6,538
|
|
|
|
2,898
|
|
Deferred revenue
|
|
|
4,389
|
|
|
|
3,726
|
|
Current portion of long-term debt
|
|
|
911
|
|
|
|
886
|
|
Accrued expenses and other current liabilities
|
|
|
12,392
|
|
|
|
9,735
|
|
Current liabilities before client funds obligation
|
|
|
38,183
|
|
|
|
30,831
|
|
Client funds obligation
|
|
|
1,034,314
|
|
|
|
696,703
|
|
Total current liabilities
|
|
|
1,072,497
|
|
|
|
727,534
|
|
Deferred income tax liabilities, net
|
|
|
-
|
|
|
|
641
|
|
Long-term deferred revenue
|
|
|
29,322
|
|
|
|
25,310
|
|
Net long-term debt, less current portion
|
|
|
28,349
|
|
|
|
24,856
|
|
Total long-term liabilities
|
|
|
57,671
|
|
|
|
50,807
|
|
Commitments and contingencies
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
Common stock, $0.01 par value (100,000,000 shares authorized,
57,624,163 and 57,119,873
shares issued at June 30, 2016 and December 31, 2015,
respectively; 57,539,034 and
57,119,873 shares outstanding at June 30, 2016 and December 31,
2015, respectively)
|
|
576
|
|
|
|
571
|
|
Additional paid in capital
|
|
|
76,112
|
|
|
|
71,135
|
|
Retained earnings
|
|
|
55,617
|
|
|
|
26,608
|
|
Treasury stock, at cost (85,129 and 0 shares at June 30, 2016 and
December 31, 2015, respectively)
|
|
|
(3,490
|
)
|
|
|
-
|
|
Total stockholders' equity
|
|
|
128,815
|
|
|
|
98,314
|
|
Total liabilities and stockholders' equity
|
|
$
|
1,258,983
|
|
|
$
|
876,655
|
|
|
|
|
|
|
|
|
|
|
|
Paycom Software, Inc.
|
|
Consolidated Statements of Income
|
|
(in thousands, except per share and share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
2016
|
|
|
|
2015
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Recurring
|
|
$
|
72,492
|
|
|
$
|
47,820
|
|
|
$
|
161,396
|
|
|
$
|
102,171
|
|
|
Implementation and other
|
|
|
1,388
|
|
|
|
1,153
|
|
|
|
2,610
|
|
|
|
2,024
|
|
|
Total revenues
|
|
|
73,880
|
|
|
|
48,973
|
|
|
|
164,006
|
|
|
|
104,195
|
|
|
Cost of revenues
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
10,479
|
|
|
|
7,134
|
|
|
|
21,264
|
|
|
|
14,605
|
|
|
Depreciation and amortization
|
|
|
1,386
|
|
|
|
887
|
|
|
|
2,572
|
|
|
|
1,697
|
|
|
Total cost of revenues
|
|
|
11,865
|
|
|
|
8,021
|
|
|
|
23,836
|
|
|
|
16,302
|
|
|
Administrative expenses
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
24,766
|
|
|
|
16,741
|
|
|
|
53,428
|
|
|
|
37,970
|
|
|
Research and development
|
|
|
4,202
|
|
|
|
1,907
|
|
|
|
8,062
|
|
|
|
3,774
|
|
|
General and administrative
|
|
|
15,220
|
|
|
|
10,096
|
|
|
|
30,426
|
|
|
|
22,080
|
|
|
Depreciation and amortization
|
|
|
1,823
|
|
|
|
1,400
|
|
|
|
3,546
|
|
|
|
2,723
|
|
|
Total administrative expenses
|
|
|
46,011
|
|
|
|
30,144
|
|
|
|
95,462
|
|
|
|
66,547
|
|
|
Total operating expenses
|
|
|
57,876
|
|
|
|
38,165
|
|
|
|
119,298
|
|
|
|
82,849
|
|
|
Operating income
|
|
|
16,004
|
|
|
|
10,808
|
|
|
|
44,708
|
|
|
|
21,346
|
|
|
Interest expense
|
|
|
(170
|
)
|
|
|
(392
|
)
|
|
|
(481
|
)
|
|
|
(724
|
)
|
|
Other income, net
|
|
|
116
|
|
|
|
19
|
|
|
|
150
|
|
|
|
52
|
|
|
Income before income taxes
|
|
|
15,950
|
|
|
|
10,435
|
|
|
|
44,377
|
|
|
|
20,674
|
|
|
Provision for income taxes
|
|
|
5,529
|
|
|
|
4,489
|
|
|
|
15,368
|
|
|
|
8,733
|
|
|
Net income
|
|
$
|
10,421
|
|
|
$
|
5,946
|
|
|
$
|
29,009
|
|
|
$
|
11,941
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share, basic
|
|
$
|
0.18
|
|
|
$
|
0.10
|
|
|
$
|
0.50
|
|
|
$
|
0.21
|
|
|
Earnings per share, diluted
|
|
$
|
0.18
|
|
|
$
|
0.10
|
|
|
$
|
0.49
|
|
|
$
|
0.21
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
57,591,556
|
|
|
|
57,038,021
|
|
|
|
57,362,232
|
|
|
|
55,900,306
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
58,697,229
|
|
|
|
58,369,083
|
|
|
|
58,707,213
|
|
|
|
57,469,918
|
|
|
|
|
|
|
|
|
Paycom Software, Inc.
|
|
Consolidated Statements of Cash Flows
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
Net income
|
|
$
|
29,009
|
|
|
$
|
11,941
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
6,118
|
|
|
|
4,420
|
|
|
Amortization of debt issuance costs
|
|
|
63
|
|
|
|
85
|
|
|
Net loss on disposition of property and equipment
|
|
|
3
|
|
|
|
15
|
|
|
Stock-based compensation expense
|
|
|
4,817
|
|
|
|
289
|
|
|
Deferred income taxes, net
|
|
|
(4,936
|
)
|
|
|
(230
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
|
|
(421
|
)
|
|
|
242
|
|
|
Prepaid expenses
|
|
|
(605
|
)
|
|
|
(1,260
|
)
|
|
Inventory
|
|
|
652
|
|
|
|
(131
|
)
|
|
Deposits and other assets
|
|
|
350
|
|
|
|
(373
|
)
|
|
Accounts payable
|
|
|
2,619
|
|
|
|
(970
|
)
|
|
Income taxes, net
|
|
|
12,114
|
|
|
|
2,866
|
|
|
Accrued commissions and bonuses
|
|
|
(5,635
|
)
|
|
|
(2,541
|
)
|
|
Accrued payroll and vacation
|
|
|
3,640
|
|
|
|
3,382
|
|
|
Deferred revenue
|
|
|
4,675
|
|
|
|
3,698
|
|
|
Accrued expenses and other current liabilities
|
|
|
2,091
|
|
|
|
1,346
|
|
|
Net cash provided by operating activities
|
|
|
54,554
|
|
|
|
22,779
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
(Increase) decrease in funds held for clients
|
|
|
(337,611
|
)
|
|
|
117,750
|
|
|
Decrease in restricted cash
|
|
|
-
|
|
|
|
371
|
|
|
Purchases of property and equipment
|
|
|
(24,340
|
)
|
|
|
(4,922
|
)
|
|
Net cash (used in) provided by investing activities
|
|
|
(361,951
|
)
|
|
|
113,199
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
Proceeds from issuance of long-term debt
|
|
|
3,903
|
|
|
|
-
|
|
|
Repurchases of common stock
|
|
|
(3,490
|
)
|
|
|
-
|
|
|
Principal payments on long-term debt
|
|
|
(448
|
)
|
|
|
(682
|
)
|
|
Increase (decrease) in client funds obligation
|
|
|
337,611
|
|
|
|
(117,750
|
)
|
|
Payment of debt issuance costs
|
|
|
-
|
|
|
|
(23
|
)
|
|
Net cash provided by (used in) financing activities
|
|
|
337,576
|
|
|
|
(118,455
|
)
|
|
Change in cash and cash equivalents
|
|
|
30,179
|
|
|
|
17,523
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
Beginning of period
|
|
|
50,714
|
|
|
|
25,144
|
|
|
End of period
|
|
$
|
80,893
|
|
|
$
|
42,667
|
|
|
|
|
|
|
|
|
Paycom Software, Inc.
|
|
Breakout of Non-Cash Stock-Based Compensation Expense
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
Non-cash stock-based compensation expense:
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
$
|
301
|
|
$
|
1
|
|
$
|
414
|
|
$
|
8
|
|
Sales and marketing
|
|
|
792
|
|
|
1
|
|
|
1,069
|
|
|
6
|
|
Research and development
|
|
|
131
|
|
|
1
|
|
|
180
|
|
|
6
|
|
General and administrative
|
|
|
2,045
|
|
|
32
|
|
|
2,959
|
|
|
269
|
|
Total non-cash stock-based compensation expense
|
|
$
|
3,269
|
|
$
|
35
|
|
$
|
4,622
|
|
$
|
289
|
|
|
|
|
|
|
|
|
|
|
|
Paycom Software, Inc.
|
|
Reconciliation of GAAP to non-GAAP Financial Measures
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
2016
|
|
|
|
2015
|
|
|
Net income to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
10,421
|
|
|
$
|
5,946
|
|
|
$
|
29,009
|
|
|
$
|
11,941
|
|
|
Interest expense
|
|
|
170
|
|
|
|
392
|
|
|
|
481
|
|
|
|
724
|
|
|
Provision for income taxes
|
|
|
5,529
|
|
|
|
4,489
|
|
|
|
15,368
|
|
|
|
8,733
|
|
|
Depreciation and amortization expense
|
|
|
3,209
|
|
|
|
2,287
|
|
|
|
6,118
|
|
|
|
4,420
|
|
|
EBITDA
|
|
|
19,329
|
|
|
|
13,114
|
|
|
|
50,976
|
|
|
|
25,818
|
|
|
Non-cash stock-based compensation expense
|
|
|
3,269
|
|
|
|
35
|
|
|
|
4,622
|
|
|
|
289
|
|
|
Transaction expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
685
|
|
|
Adjusted EBITDA
|
|
$
|
22,598
|
|
|
$
|
13,149
|
|
|
$
|
55,598
|
|
|
$
|
26,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
2016
|
|
|
|
2015
|
|
|
Net income to non-GAAP net income
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
10,421
|
|
|
$
|
5,946
|
|
|
$
|
29,009
|
|
|
$
|
11,941
|
|
|
Non-cash stock-based compensation expense
|
|
|
3,269
|
|
|
|
35
|
|
|
|
4,622
|
|
|
|
289
|
|
|
Transaction expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
685
|
|
|
Income tax effect on non-GAAP adjustments
|
|
|
(1,258
|
)
|
|
|
66
|
|
|
|
(1,762
|
)
|
|
|
(216
|
)
|
|
Non-GAAP net income
|
|
$
|
12,432
|
|
|
$
|
6,047
|
|
|
$
|
31,869
|
|
|
$
|
12,699
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per share, basic
|
|
$
|
0.22
|
|
|
$
|
0.11
|
|
|
$
|
0.56
|
|
|
$
|
0.23
|
|
|
Non-GAAP net income per share, diluted
|
|
$
|
0.21
|
|
|
$
|
0.10
|
|
|
$
|
0.54
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
57,591,556
|
|
|
|
57,038,021
|
|
|
|
57,362,232
|
|
|
|
55,900,306
|
|
|
Diluted
|
|
|
58,697,229
|
|
|
|
58,369,083
|
|
|
|
58,707,213
|
|
|
|
57,469,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
2016
|
|
|
|
2015
|
|
|
Adjusted gross profit:
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
73,880
|
|
|
$
|
48,973
|
|
|
$
|
164,006
|
|
|
$
|
104,195
|
|
|
Less: Total cost of revenues
|
|
|
(11,865
|
)
|
|
|
(8,021
|
)
|
|
|
(23,836
|
)
|
|
|
(16,302
|
)
|
|
Plus: Non-cash stock-based compensation expense
|
|
|
301
|
|
|
|
1
|
|
|
|
414
|
|
|
|
8
|
|
|
Total adjusted gross profit
|
|
$
|
62,316
|
|
|
$
|
40,953
|
|
|
$
|
140,584
|
|
|
$
|
87,901
|
|
|
Total adjusted gross profit %
|
|
|
84
|
%
|
|
|
84
|
%
|
|
|
86
|
%
|
|
|
84
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
2016
|
|
|
|
2015
|
|
|
Adjusted sales and marketing expenses:
|
|
|
|
|
|
|
|
|
|
Sales and marketing expenses
|
|
$
|
24,766
|
|
|
$
|
16,741
|
|
|
$
|
53,428
|
|
|
$
|
37,970
|
|
|
Less: Non-cash stock-based compensation expense
|
|
|
(792
|
)
|
|
|
(1
|
)
|
|
|
(1,069
|
)
|
|
|
(6
|
)
|
|
Total adjusted sales and marketing expenses
|
|
$
|
23,974
|
|
|
$
|
16,740
|
|
|
$
|
52,359
|
|
|
$
|
37,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
2016
|
|
|
|
2015
|
|
|
Adjusted research and development expenses:
|
|
|
|
|
|
|
|
|
|
Research and development expenses
|
|
$
|
4,202
|
|
|
$
|
1,907
|
|
|
$
|
8,062
|
|
|
$
|
3,774
|
|
|
Less: Non-cash stock-based compensation expense
|
|
|
(131
|
)
|
|
|
(1
|
)
|
|
|
(180
|
)
|
|
|
(6
|
)
|
|
Total adjusted research and development expenses
|
|
$
|
4,071
|
|
|
$
|
1,906
|
|
|
$
|
7,882
|
|
|
$
|
3,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
2016
|
|
|
|
2015
|
|
|
Adjusted administrative expenses:
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
$
|
46,011
|
|
|
$
|
30,144
|
|
|
$
|
95,462
|
|
|
$
|
66,547
|
|
|
Less: Transaction expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(685
|
)
|
|
Less: Non-cash stock-based compensation expense
|
|
|
(2,968
|
)
|
|
|
(34
|
)
|
|
|
(4,208
|
)
|
|
|
(281
|
)
|
|
Total adjusted administrative expenses
|
|
$
|
43,043
|
|
|
$
|
30,110
|
|
|
$
|
91,254
|
|
|
$
|
65,581
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160802006628/en/
Source: Paycom Software, Inc.