Third Quarter Revenue of $77.3 million, up 40% from comparable prior
year period
Third Quarter GAAP Net Income of $6.2 million, up 61% from comparable
prior year period, or $0.10 per diluted share
Third Quarter Adjusted EBITDA of $18.2 million, up 68% from
comparable prior year period
Third Quarter non-GAAP Net Income of $9.0 million, or $0.15 per
diluted share
OKLAHOMA CITY--(BUSINESS WIRE)--
Paycom Software, Inc. (“Paycom”) (NYSE: PAYC), a leading provider of
comprehensive, cloud-based human capital management software, today
announced its financial results for the quarter ended September 30, 2016.
“We are pleased to once again report very strong revenue and adjusted
EBITDA growth, as the Paycom solution continues to remain top-of-mind
with C-suite and HR leaders across the country,” said Chad Richison,
Paycom founder and CEO. “We continue to drive value for our clients –
with our best-in-class, single-database payroll and human capital
management solution – and also for our shareholders by repurchasing over
525,000 shares over the past five months under our stock repurchase
plan.”
Financial Highlights for the Third Quarter of
2016
Total Revenues of $77.3 million represented a 40% increase
compared to total revenues of $55.3 million in the same period last
year. Recurring revenues of $75.9 million increased 40% from the
comparable prior year period, and constituted 98% of total revenues.
GAAP Net Income was $6.2 million, or $0.10 per diluted share,
compared to GAAP net income of $3.8 million, or $0.07 per diluted share,
in the same period last year.
Adjusted EBITDA1 was $18.2 million, compared to
$10.8 million in the same period last year.
Non-GAAP Net Income1 was $9.0 million,
or $0.15 per diluted share, compared to $4.7 million, or $0.08 per
diluted share, in the same period last year.
Cash and Cash Equivalents were $74.5 million as of September 30,
2016.
Total Debt was $30.1 million as of September 30, 2016. This debt
consisted solely of debt on our corporate headquarters.
1 Adjusted EBITDA and non-GAAP net income are non-GAAP
financial measures. Please see the discussion below under the heading
"Use of Non-GAAP Financial Information" and the reconciliations at the
end of this release for additional information concerning these non-GAAP
financial measures.
Financial Outlook
Paycom provides the following expected financial guidance for the
quarter and year ending December 31, 2016:
Quarter Ending December 31, 2016
Total Revenues in the range of $85 million to $87 million.
Adjusted EBITDA in the range of $14 million to $16 million.
Year Ending December 31, 2016
Total Revenues in the range of $326.5 million to $328.5 million.
Adjusted EBITDA in the range of $88 million to $90 million.
We have not reconciled the Adjusted EBITDA ranges for the quarter or
year ending December 31, 2016 to net income because applicable
information for future periods, on which this reconciliation would be
based, is not readily available due to uncertainty regarding, and the
potential variability of, depreciation and amortization, interest
expense, taxes, non-cash stock-based compensation expense and other
items. Accordingly, a reconciliation of these Adjusted EBITDA ranges to
net income is not available at this time without unreasonable effort.
Use of Non-GAAP Financial Information
To supplement our financial information presented in accordance with
generally accepted accounting principles in the United States (“GAAP”),
we consider and have included certain non-GAAP financial measures in
this press release, including Adjusted EBITDA and non-GAAP net income.
We use Adjusted EBITDA and non-GAAP net income as supplemental measures
to review and assess our performance before gains, losses or other
changes that our management considers to be outside of our core business
operating results and for planning purposes. We define: (i) Adjusted
EBITDA as net income plus interest expense, taxes, depreciation and
amortization, non-cash stock-based compensation expense and certain
transaction expenses that are not core to our operations; and (ii)
non-GAAP net income as net income plus non-cash stock-based compensation
expense and certain transaction expenses that are not core to our
operations, each of which is adjusted for the effect of income taxes.
Adjusted EBITDA and non-GAAP net income are metrics that provide
investors with greater transparency to the information used by our
management in its financial and operational decision-making. We believe
these metrics are useful to investors because they provide
period-to-period comparisons of the results of our continuing
operations, and facilitate comparison with other peer companies, many of
which use similar non-GAAP financial measures to supplement results
under GAAP. In addition, Adjusted EBITDA is a measure that provides
useful information to management about the amount of cash available for
reinvestment in our business, repurchasing common stock and other
purposes.
Adjusted EBITDA and non-GAAP net income are not measures of financial
performance under GAAP and should not be considered a substitute for net
income, which we consider to be the most directly comparable GAAP
measure. Adjusted EBITDA and non-GAAP net income have limitations as
analytical tools, and when assessing our operating performance, you
should not consider Adjusted EBITDA or non-GAAP net income in isolation,
or as a substitute for net income or other consolidated statements of
income data prepared in accordance with GAAP. Adjusted EBITDA and
non-GAAP net income may not be comparable to similar titled measures of
other companies and other companies may not calculate such measures in
the same manner as we do.
Conference Call Details:
In conjunction with this announcement, Paycom will host a conference
call today, November 1, 2016, at 5:00 p.m. Eastern time to discuss its
financial results. To access this call, dial (877) 201-0168 (domestic)
or (647) 788-4901 (international) and enter conference ID 83692288. A
live webcast as well as the replay of the conference call will be
available on the Investor Relations page of Paycom’s website at investors.paycom.com.
A replay of this conference call can also be accessed by dialing (855)
859-2056 (domestic) or (404) 537-3406 (international) until November 8,
2016. The replay passcode is 83692288.
About Paycom
As a leader in payroll and HR technology, Oklahoma City-based Paycom
redefines the human capital management industry by allowing companies to
effectively navigate a rapidly changing business environment. Its
cloud-based software is based on a core system of record maintained in a
single database for all human capital management functions, providing
the functionality that businesses need to manage the complete employment
lifecycle, from recruitment to retirement. Paycom has the ability to
serve businesses of all sizes and in every industry. As one of the
leading human capital management providers, Paycom has sales offices
across the country and serves clients in all 50 states.
Forward-Looking Statements
Certain statements in this press release are, and certain statements on
the related teleconference call may be, forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of
1995. Forward-looking statements are any statements that look to future
events and include, but are not limited to, statements regarding our
business strategy; anticipated future operating results and operating
expenses, cash flows, capital resources, dividends and liquidity;
trends, opportunities and risks affecting our business, industry and
financial results; future expansion or growth plans and potential for
future growth; our ability to attract new clients to purchase our
solution; our ability to retain clients and induce them to purchase
additional applications; our ability to accurately forecast future
revenues and appropriately plan our expenses; market acceptance of our
solution and applications; our expectations regarding future revenue
generated by certain applications; the impact of future regulatory,
judicial, or legislative changes; how certain factors affecting our
performance correlate to improvement or deterioration in the labor
market; our plan to open additional sales offices and our ability to
effectively execute such plan; the sufficiency of our existing cash and
cash equivalents to meet our working capital and capital expenditure
needs over the next 12 months; our ability to create additional jobs at
our corporate headquarters; our ability to expand our corporate
headquarters within an expected timeframe; our expectation of increasing
our capital expenditures and investment activity as our business grows;
and our plans to purchase shares of our common stock through a stock
repurchase plan. In addition, forward-looking statements also consist of
statements involving trend analyses and statements including such words
as “may,” “believe,” “could,” “anticipate,” “should,” “would,” “might,”
“plan,” “expect,” “potential,” “possible,” “project,” and similar
expressions or the negative of such terms or other comparable
terminology. These forward-looking statements speak only as of the date
hereof and are subject to business and economic risks. As such, our
actual results may differ materially from those set forth in the
forward-looking statements as a result of the factors discussed in our
filings with the Securities and Exchange Commission, including those
discussed in our Quarterly Report on Form 10-Q for the quarter ended
June 30, 2016 and our Annual Report on Form 10-K for the year ended
December 31, 2015. We undertake no obligation to update or revise any
forward-looking statements, whether as a result of new information,
future events, or otherwise, except as required by applicable securities
laws.
|
|
|
|
|
Paycom Software, Inc.
|
|
Consolidated Balance Sheets
|
|
(in thousands, except share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
Assets
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
74,496
|
|
|
|
$
|
50,714
|
|
Accounts receivable
|
|
|
|
1,479
|
|
|
|
|
2,354
|
|
Prepaid expenses
|
|
|
|
3,991
|
|
|
|
|
3,531
|
|
Inventory
|
|
|
|
355
|
|
|
|
|
1,093
|
|
Income tax receivable
|
|
|
|
4,316
|
|
|
|
|
6,743
|
|
Current assets before funds held for clients
|
|
|
|
84,637
|
|
|
|
|
64,435
|
|
Funds held for clients
|
|
|
|
593,041
|
|
|
|
|
696,703
|
|
Total current assets
|
|
|
|
677,678
|
|
|
|
|
761,138
|
|
Property and equipment, net
|
|
|
|
87,285
|
|
|
|
|
58,858
|
|
Deposits and other assets
|
|
|
|
1,010
|
|
|
|
|
1,286
|
|
Goodwill
|
|
|
|
51,889
|
|
|
|
|
51,889
|
|
Intangible assets, net
|
|
|
|
2,274
|
|
|
|
|
3,484
|
|
Deferred income tax assets, net
|
|
|
|
859
|
|
|
|
|
-
|
|
Total assets
|
|
|
$
|
820,995
|
|
|
|
$
|
876,655
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
4,850
|
|
|
|
$
|
4,899
|
|
Accrued commissions and bonuses
|
|
|
|
5,381
|
|
|
|
|
8,687
|
|
Accrued payroll and vacation
|
|
|
|
6,680
|
|
|
|
|
2,898
|
|
Deferred revenue
|
|
|
|
4,821
|
|
|
|
|
3,726
|
|
Current portion of long-term debt
|
|
|
|
1,090
|
|
|
|
|
886
|
|
Accrued expenses and other current liabilities
|
|
|
|
13,031
|
|
|
|
|
9,735
|
|
Current liabilities before client funds obligation
|
|
|
|
35,853
|
|
|
|
|
30,831
|
|
Client funds obligation
|
|
|
|
593,041
|
|
|
|
|
696,703
|
|
Total current liabilities
|
|
|
|
628,894
|
|
|
|
|
727,534
|
|
Deferred income tax liabilities, net
|
|
|
|
-
|
|
|
|
|
641
|
|
Long-term deferred revenue
|
|
|
|
32,064
|
|
|
|
|
25,310
|
|
Net long-term debt, less current portion
|
|
|
|
29,000
|
|
|
|
|
24,856
|
|
Total long-term liabilities
|
|
|
|
61,064
|
|
|
|
|
50,807
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
Common stock, $0.01 par value (100,000,000 shares authorized,
58,386,260 and 57,119,873 shares issued at September 30, 2016 and
December 31, 2015, respectively; 57,898,505 and 57,119,873 shares
outstanding at September 30, 2016 and December 31, 2015,
respectively)
|
|
|
|
584
|
|
|
|
|
571
|
|
Additional paid-in capital
|
|
|
|
91,413
|
|
|
|
|
71,135
|
|
Retained earnings
|
|
|
|
61,815
|
|
|
|
|
26,608
|
|
Treasury stock, at cost (487,755 and 0 shares at September 30, 2016
and December 31, 2015, respectively)
|
|
|
|
(22,775
|
)
|
|
|
|
-
|
|
Total stockholders' equity
|
|
|
|
131,037
|
|
|
|
|
98,314
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
820,995
|
|
|
|
$
|
876,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paycom Software, Inc.
|
|
Consolidated Statements of Income
|
|
(in thousands, except per share and share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
2016
|
|
|
2015
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring
|
|
|
$
|
75,857
|
|
|
|
$
|
54,233
|
|
|
|
|
$
|
237,253
|
|
|
|
$
|
156,404
|
|
|
Implementation and other
|
|
|
|
1,468
|
|
|
|
|
1,107
|
|
|
|
|
|
4,078
|
|
|
|
|
3,131
|
|
|
Total revenues
|
|
|
|
77,325
|
|
|
|
|
55,340
|
|
|
|
|
|
241,331
|
|
|
|
|
159,535
|
|
|
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
13,227
|
|
|
|
|
7,964
|
|
|
|
|
|
34,491
|
|
|
|
|
22,569
|
|
|
Depreciation and amortization
|
|
|
|
1,521
|
|
|
|
|
945
|
|
|
|
|
|
4,093
|
|
|
|
|
2,642
|
|
|
Total cost of revenues
|
|
|
|
14,748
|
|
|
|
|
8,909
|
|
|
|
|
|
38,584
|
|
|
|
|
25,211
|
|
|
Administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
|
29,274
|
|
|
|
|
23,774
|
|
|
|
|
|
82,702
|
|
|
|
|
61,744
|
|
|
Research and development
|
|
|
|
6,232
|
|
|
|
|
2,349
|
|
|
|
|
|
14,294
|
|
|
|
|
6,123
|
|
|
General and administrative
|
|
|
|
24,457
|
|
|
|
|
11,996
|
|
|
|
|
|
54,883
|
|
|
|
|
34,076
|
|
|
Depreciation and amortization
|
|
|
|
2,032
|
|
|
|
|
1,457
|
|
|
|
|
|
5,578
|
|
|
|
|
4,180
|
|
|
Total administrative expenses
|
|
|
|
61,995
|
|
|
|
|
39,576
|
|
|
|
|
|
157,457
|
|
|
|
|
106,123
|
|
|
Total operating expenses
|
|
|
|
76,743
|
|
|
|
|
48,485
|
|
|
|
|
|
196,041
|
|
|
|
|
131,334
|
|
|
Operating income
|
|
|
|
582
|
|
|
|
|
6,855
|
|
|
|
|
|
45,290
|
|
|
|
|
28,201
|
|
|
Interest expense
|
|
|
|
(252
|
)
|
|
|
|
(343
|
)
|
|
|
|
|
(733
|
)
|
|
|
|
(1,067
|
)
|
|
Other income (expense), net
|
|
|
|
(213
|
)
|
|
|
|
98
|
|
|
|
|
|
(63
|
)
|
|
|
|
150
|
|
|
Income before income taxes
|
|
|
|
117
|
|
|
|
|
6,610
|
|
|
|
|
|
44,494
|
|
|
|
|
27,284
|
|
|
(Benefit) provision for income taxes
|
|
|
|
(6,081
|
)
|
|
|
|
2,763
|
|
|
|
|
|
9,287
|
|
|
|
|
11,496
|
|
|
Net income
|
|
|
$
|
6,198
|
|
|
|
$
|
3,847
|
|
|
|
|
$
|
35,207
|
|
|
|
$
|
15,788
|
|
|
Earnings per share, basic
|
|
|
$
|
0.11
|
|
|
|
$
|
0.07
|
|
|
|
|
$
|
0.61
|
|
|
|
$
|
0.28
|
|
|
Earnings per share, diluted
|
|
|
$
|
0.10
|
|
|
|
$
|
0.07
|
|
|
|
|
$
|
0.59
|
|
|
|
$
|
0.27
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
57,819,734
|
|
|
|
|
57,050,684
|
|
|
|
|
|
57,515,846
|
|
|
|
|
56,287,979
|
|
|
Diluted
|
|
|
|
58,907,281
|
|
|
|
|
58,367,830
|
|
|
|
|
|
58,793,479
|
|
|
|
|
57,771,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paycom Software, Inc.
|
|
Consolidated Statements of Cash Flows
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
35,207
|
|
|
|
$
|
15,788
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
9,671
|
|
|
|
|
6,822
|
|
|
Amortization of debt issuance costs
|
|
|
|
96
|
|
|
|
|
108
|
|
|
Net loss on disposition of property and equipment
|
|
|
|
230
|
|
|
|
|
15
|
|
|
Stock-based compensation expense
|
|
|
|
18,742
|
|
|
|
|
1,807
|
|
|
Deferred income taxes, net
|
|
|
|
(1,500
|
)
|
|
|
|
(1,514
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
875
|
|
|
|
|
(592
|
)
|
|
Prepaid expenses
|
|
|
|
(460
|
)
|
|
|
|
(474
|
)
|
|
Inventory
|
|
|
|
963
|
|
|
|
|
245
|
|
|
Deposits and other assets
|
|
|
|
276
|
|
|
|
|
(336
|
)
|
|
Accounts payable
|
|
|
|
(3,658
|
)
|
|
|
|
(850
|
)
|
|
Income taxes, net
|
|
|
|
2,427
|
|
|
|
|
2,543
|
|
|
Accrued commissions and bonuses
|
|
|
|
(3,306
|
)
|
|
|
|
(571
|
)
|
|
Accrued payroll and vacation
|
|
|
|
3,782
|
|
|
|
|
2,524
|
|
|
Deferred revenue
|
|
|
|
7,849
|
|
|
|
|
6,649
|
|
|
Accrued expenses and other current liabilities
|
|
|
|
3,241
|
|
|
|
|
1,965
|
|
|
Net cash provided by operating activities
|
|
|
|
74,435
|
|
|
|
|
34,129
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
Decrease in funds held for clients
|
|
|
|
103,662
|
|
|
|
|
44,662
|
|
|
Decrease in restricted cash
|
|
|
|
-
|
|
|
|
|
371
|
|
|
Purchases of property and equipment
|
|
|
|
(32,130
|
)
|
|
|
|
(10,150
|
)
|
|
Net cash provided by investing activities
|
|
|
|
71,532
|
|
|
|
|
34,883
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt
|
|
|
|
5,000
|
|
|
|
|
-
|
|
|
Repurchases of common stock
|
|
|
|
(8,379
|
)
|
|
|
|
-
|
|
|
Withholding taxes paid related to net share settlements
|
|
|
|
(14,396
|
)
|
|
|
|
-
|
|
|
Principal payments on long-term debt
|
|
|
|
(702
|
)
|
|
|
|
(897
|
)
|
|
Decrease in client funds obligation
|
|
|
|
(103,662
|
)
|
|
|
|
(44,662
|
)
|
|
Payment of debt issuance costs
|
|
|
|
(46
|
)
|
|
|
|
(50
|
)
|
|
Net cash used in financing activities
|
|
|
|
(122,185
|
)
|
|
|
|
(45,609
|
)
|
|
Change in cash and cash equivalents
|
|
|
|
23,782
|
|
|
|
|
23,403
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
|
50,714
|
|
|
|
|
25,144
|
|
|
End of period
|
|
|
$
|
74,496
|
|
|
|
$
|
48,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paycom Software, Inc.
|
|
Breakout of Non-Cash Stock-Based Compensation Expense
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
2016
|
|
|
2015
|
|
Non-cash stock-based compensation expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
$
|
1,311
|
|
|
$
|
112
|
|
|
|
$
|
1,725
|
|
|
$
|
120
|
|
Sales and marketing
|
|
|
|
1,654
|
|
|
|
276
|
|
|
|
|
2,723
|
|
|
|
282
|
|
Research and development
|
|
|
|
496
|
|
|
|
129
|
|
|
|
|
676
|
|
|
|
135
|
|
General and administrative
|
|
|
|
10,774
|
|
|
|
915
|
|
|
|
|
13,733
|
|
|
|
1,184
|
|
Total Non-cash stock-based compensation expense
|
|
|
$
|
14,235
|
|
|
$
|
1,432
|
|
|
|
$
|
18,857
|
|
|
$
|
1,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paycom Software, Inc.
|
|
Reconciliation of GAAP to non-GAAP Financial Measures
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
2016
|
|
|
2015
|
|
Net income to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
6,198
|
|
|
|
$
|
3,847
|
|
|
|
|
$
|
35,207
|
|
|
|
$
|
15,788
|
|
|
Interest expense
|
|
|
|
252
|
|
|
|
|
343
|
|
|
|
|
|
733
|
|
|
|
|
1,067
|
|
|
(Benefit) provision for income taxes
|
|
|
|
(6,081
|
)
|
|
|
|
2,763
|
|
|
|
|
|
9,287
|
|
|
|
|
11,496
|
|
|
Depreciation and amortization expense
|
|
|
|
3,553
|
|
|
|
|
2,402
|
|
|
|
|
|
9,671
|
|
|
|
|
6,822
|
|
|
EBITDA
|
|
|
|
3,922
|
|
|
|
|
9,355
|
|
|
|
|
|
54,898
|
|
|
|
|
35,173
|
|
|
Non-cash stock-based compensation expense
|
|
|
|
14,235
|
|
|
|
|
1,432
|
|
|
|
|
|
18,857
|
|
|
|
|
1,721
|
|
|
Transaction expenses
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
685
|
|
|
Adjusted EBITDA
|
|
|
$
|
18,157
|
|
|
|
$
|
10,787
|
|
|
|
|
$
|
73,755
|
|
|
|
$
|
37,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
2016
|
|
|
2015
|
|
Net income to non-GAAP net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
6,198
|
|
|
|
$
|
3,847
|
|
|
|
|
$
|
35,207
|
|
|
|
$
|
15,788
|
|
|
Non-cash stock-based compensation expense
|
|
|
|
14,235
|
|
|
|
|
1,432
|
|
|
|
|
|
18,857
|
|
|
|
|
1,721
|
|
|
Transaction expenses
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
685
|
|
|
Income tax effect on non-GAAP adjustments
|
|
|
|
(11,472
|
)
|
|
|
|
(563
|
)
|
|
|
|
|
(13,234
|
)
|
|
|
|
(779
|
)
|
|
Non-GAAP net income
|
|
|
$
|
8,961
|
|
|
|
$
|
4,716
|
|
|
|
|
$
|
40,830
|
|
|
|
$
|
17,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per share, basic
|
|
|
$
|
0.15
|
|
|
|
$
|
0.08
|
|
|
|
|
$
|
0.71
|
|
|
|
$
|
0.31
|
|
|
Non-GAAP net income per share, diluted
|
|
|
$
|
0.15
|
|
|
|
$
|
0.08
|
|
|
|
|
$
|
0.69
|
|
|
|
$
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
57,819,734
|
|
|
|
|
57,050,684
|
|
|
|
|
|
57,515,846
|
|
|
|
|
56,287,979
|
|
|
Diluted
|
|
|
|
58,907,281
|
|
|
|
|
58,367,830
|
|
|
|
|
|
58,793,479
|
|
|
|
|
57,771,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
2016
|
|
|
2015
|
|
Adjusted gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
$
|
77,325
|
|
|
|
$
|
55,340
|
|
|
|
|
$
|
241,331
|
|
|
|
$
|
159,535
|
|
|
Less: Total cost of revenues
|
|
|
|
(14,748
|
)
|
|
|
|
(8,909
|
)
|
|
|
|
|
(38,584
|
)
|
|
|
|
(25,211
|
)
|
|
Total gross profit
|
|
|
$
|
62,577
|
|
|
|
$
|
46,431
|
|
|
|
|
$
|
202,747
|
|
|
|
$
|
134,324
|
|
|
Plus: Non-cash stock-based compensation expense
|
|
|
|
1,311
|
|
|
|
|
112
|
|
|
|
|
|
1,725
|
|
|
|
|
120
|
|
|
Total adjusted gross profit
|
|
|
$
|
63,888
|
|
|
|
$
|
46,543
|
|
|
|
|
$
|
204,472
|
|
|
|
$
|
134,444
|
|
|
Total gross profit %
|
|
|
|
81
|
%
|
|
|
|
84
|
%
|
|
|
|
|
84
|
%
|
|
|
|
84
|
%
|
|
Total adjusted gross profit %
|
|
|
|
83
|
%
|
|
|
|
84
|
%
|
|
|
|
|
85
|
%
|
|
|
|
84
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
2016
|
|
|
2015
|
|
Adjusted sales and marketing expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing expenses
|
|
|
$
|
29,274
|
|
|
|
$
|
23,774
|
|
|
|
|
$
|
82,702
|
|
|
|
$
|
61,744
|
|
|
Less: Non-cash stock-based compensation expense
|
|
|
|
(1,654
|
)
|
|
|
|
(276
|
)
|
|
|
|
|
(2,723
|
)
|
|
|
|
(282
|
)
|
|
Total adjusted sales and marketing expenses
|
|
|
$
|
27,620
|
|
|
|
$
|
23,498
|
|
|
|
|
$
|
79,979
|
|
|
|
$
|
61,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
2016
|
|
|
2015
|
|
Adjusted administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
$
|
61,995
|
|
|
|
$
|
39,576
|
|
|
|
|
$
|
157,457
|
|
|
|
$
|
106,123
|
|
|
Less: Transaction expenses
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
(685
|
)
|
|
Less: Non-cash stock-based compensation expense
|
|
|
|
(12,924
|
)
|
|
|
|
(1,320
|
)
|
|
|
|
|
(17,132
|
)
|
|
|
|
(1,601
|
)
|
|
Total adjusted administrative expenses
|
|
|
$
|
49,071
|
|
|
|
$
|
38,256
|
|
|
|
|
$
|
140,325
|
|
|
|
$
|
103,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
2016
|
|
|
2015
|
|
Adjusted research and development expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses
|
|
|
$
|
6,232
|
|
|
|
$
|
2,349
|
|
|
|
|
$
|
14,294
|
|
|
|
$
|
6,123
|
|
|
Less: Non-cash stock-based compensation expense
|
|
|
|
(496
|
)
|
|
|
|
(129
|
)
|
|
|
|
|
(676
|
)
|
|
|
|
(135
|
)
|
|
Total adjusted research and development expenses
|
|
|
$
|
5,736
|
|
|
|
$
|
2,220
|
|
|
|
|
$
|
13,618
|
|
|
|
$
|
5,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
2016
|
|
|
2015
|
|
Total research and development costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized research and development costs
|
|
|
$
|
2,898
|
|
|
|
$
|
1,091
|
|
|
|
|
$
|
6,605
|
|
|
|
$
|
2,733
|
|
|
Research and development expenses
|
|
|
|
6,232
|
|
|
|
|
2,349
|
|
|
|
|
|
14,294
|
|
|
|
|
6,123
|
|
|
Total research and development costs
|
|
|
$
|
9,130
|
|
|
|
$
|
3,440
|
|
|
|
|
$
|
20,899
|
|
|
|
$
|
8,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
$
|
77,325
|
|
|
|
$
|
55,340
|
|
|
|
|
$
|
241,331
|
|
|
|
$
|
159,535
|
|
|
Total research and development costs as a % of total revenues
|
|
|
|
11.8
|
%
|
|
|
|
6.2
|
%
|
|
|
|
|
8.7
|
%
|
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted total research and development costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total research and development costs
|
|
|
$
|
9,130
|
|
|
|
$
|
3,440
|
|
|
|
|
$
|
20,899
|
|
|
|
$
|
8,856
|
|
|
Less: Capitalized non-cash stock-based compensation
|
|
|
|
(1,074
|
)
|
|
|
|
(1
|
)
|
|
|
|
|
(1,434
|
)
|
|
|
|
(4
|
)
|
|
Less: non-cash stock-based compensation expense
|
|
|
|
(496
|
)
|
|
|
|
(129
|
)
|
|
|
|
|
(676
|
)
|
|
|
|
(135
|
)
|
|
Total adjusted research and development costs
|
|
|
$
|
7,560
|
|
|
|
$
|
3,310
|
|
|
|
|
$
|
18,789
|
|
|
|
$
|
8,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
$
|
77,325
|
|
|
|
$
|
55,340
|
|
|
|
|
$
|
241,331
|
|
|
|
$
|
159,535
|
|
|
Total adjusted research and development costs as a % of total
revenues
|
|
|
|
9.8
|
%
|
|
|
|
6.0
|
%
|
|
|
|
|
7.8
|
%
|
|
|
|
5.5
|
%
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20161101006579/en/
Source: Paycom Software, Inc.